- Asset Base exceeds INR 5 lakh crore Milestoneโ now at INR 5.53 Lakh crore
- Run-Rate EBITDA at INR 88,192 croreโ up 22.1% YoY
- Growth powered by Adani Enterprisesโ incubating businessesโSolar & Wind manufacturing and Airports
Editorโs synopsis
- Trailing-twelve-month (TTM) EBITDA at INR 83,440 crore, up 17% YoY (up 34.3% YoY after adjusting for prior period incomes)
- H1FY25 EBITDA at INR 44,212 crore, up 1.2 % YoY (up 25.5% YoY after adjusting for prior incomes)
- Run-rate EBITDA or EBITDA after annualizing recently commissioned assets is now at INR 88,192, up 22.1% YoY crore
- Core infrastructure businesses (utility, transport, and infra businesses under Adani Enterprises) accounted for 86.8% of total EBITDA in H1 FY25
- Asset Base is now at INR 5.53 lakh croreโ up INR 75,277 crore in H1 FY25 Credit Highlights:Cash balance at Portfolio Level was at INR 53,024 croreโ 20.53% of Gross Debt,
- All portfolio companies have sufficient liquidity to cover all debt servicing requirements for at least the next 12 months
- Debt maturities for each year until FY34 are less than TTM ended Sepโ24 FFONet Debt to EBITDA at 2.46xโ against guidance of 3.5x-4.5x
- Gross Assets to Net Debt at 2.7xโ against 2.6x at the end of FY24
In line with its commitment to transparency, Adani Group, India’s leading infrastructure conglomerate, announced the release of Adani Portfolioโs H1 FY25 and Trailing-Twelve-Month (TTM) Results and Credit Compendium. The Results Compendium provides a comprehensive overview of the financial performance of Adani Portfolio and the Credit Compendium offers in-depth insights into the portfolioโs robust credit strength.
The strong performance in the first half was led by Adani Enterprises’ emerging infra businesses, including solar and wind manufacturing, part of a fully integrated green hydrogen chain, airports and roadsโ EBITDA from these incubating businesses increased by 70.14% YoY in H1 FY25.
Adani Portfolio โ H1 FY25 Financial Performance (EBITDA in INR crore)
| Sector | H1 FY25 | H2 FY24 | Growth | % of Total |
| Utility | 22,477 | 25,572 | (12.10%) | 50.84% |
| Transport | 9,938 | 8,294 | 19.82% | 22.48% |
| AEL – Infrastructure Businesses | 5,977 | 3.513 | 70.14% | 13.52% |
| A. Sub-total (Infrastructure) | 38,392 | 37,379 | 2.71% | 86.84% |
| B. Adjacencies (Cement) | 3,120 | 3,717 | (16.06%) | 7.06% |
| Sub-total (Infra + Adjacencies) | 41,512 | 41,096 | 1.01% | 93.89% |
| C. AEL- Existing Businesses | 2,700 | 2,593 | 4.14% | 6.11% |
| Portfolio EBITDA (A+B+C) | 44,212 | 43,689 | 1.20% | 100% |
| Adjusted Portfolio EBITDA (Ex. previous period incomes) | 43,192 | 34,411 | 25.55% | – |
(Utility: Adani Power + Adani Green Energy + Adani Total Gas + Adani Energy Solutions | Transport: Adani Ports & SEZ | AEL: Adani Enterprises)
EBITDA: PAT + Share of profit from JV + Tax + Deferred Tax + Depreciation + Finance Cost + Forex Loss / (Gain) + Exceptional Items
Adani Portfolio – Sepโ24 TTM Financial Performance (EBITDA in INR crore)
| Sector | Sepโ24 TTM | Sepโ23 TTM | Growth | % of Total |
| Utility | 41,351 | 37,691 | 9.71% | 49.59% |
| Transport | 18,846 | 15,251 | 23.57% | 22.59% |
| AEL – Infrastructure Businesses | 10,153 | 7,224 | 40.55% | 12.17% |
| A. Sub-total (Infrastructure) | 70,350 | 60,166 | 16.93% | 84.13% |
| B. Adjacencies (Cement) | 6,991 | 6,389 | 9.42% | 8.38% |
| Sub-total (Infra +Adjacencies) | 77,341 | 66,555 | 16.21% | 92.69% |
| C. AEL- Existing Businesses | 6,099 | 4,704 | 29.66% | 7.31% |
| Portfolio EBITDA (A+B+C) | 83,440 | 71,259 | 17.09% | 100% |
| Sub-total (Infra + Adjacencies) | 82,376 | 61,333 | 34.3% | – |
H1 FY25 Performance Highlights
- EBIDTA: Consistently advancing EBITDA has reached its highest everโ H1 FY25 EBITDA at INR 44,212 crore (up 1.2% YoY), taking TTM EBITDA at INR 83,440 crore (up 17.1% YoY). After adjusting for the non-recurring previous period’s income in Adani Power, the EBITDA growth was at 25.5% for H1 FY25 and 34.3% for TTM respectively. Run-rate EBITDA, which includes annualization of profits from recently operationalized assets, is now at INR 88,192 crore.
AELโs infrastructure businesses with 70.1% YoY, growth in the H1 FY25, led the overall growth. These businesses include solar and wind manufacturing (part of the green hydrogen production chain), airports and roads businesses. - Core infrastructure EBITDA: The consistently advancing EBITDA is largely driven by the Groupโs highly stable and resilient โCore Infrastructureโ platform, which constituted 86.8% of H1 FY25 EBITDA.
The โCore Infrastructureโ platform comprisesโ AELโs Infrastructure businesses, Utility (Adani Green Energy, Adani Power, Adani Energy Solutions, and Adani Total Gas) and Transport (Adani Ports & SEZ) businesses. - Cash Profit or FFO: Funds Flow from Operations (FFO) for the twelve months ended September 2024 increased to INR 58,908 crore, up 28.4% YoY
- Gross Assets: Total Gross Assets increased by INR 75,277 crore to INR 5.53 lakh crore.
- Conservative leveraging: Net Debt to EBITDA at 2.46x was significantly below the guidance of 3.5x to 4.5x.
- Liquidity position: Each of the portfolio companies has sufficient liquidity to cover all debt servicing requirements for at least the next 12 months.
Cash reserves now stand at INR 53,024 croreโ 20.53% of Gross Debt. This amount is sufficient to cover next ~28 months of debt servicing requirements. - Ratings: 76% of EBITDA was from assets with India rating above โAA-โ. APSEZ received โAAAโ rating from 4 domestic rating agencies โ CRISIL, ICRA, CARE, India Ratings, and an outlook upgrade from S&P.
Company-wise Financial Performance (in INR crores)
| Entity | EBITDA | Growth | EBITDA | Growth | ||
| H1 FY25 | H1 FY24 | Y-o-Y | Sepโ 24 TTM | Sepโ23 TTM | Y-o-Y | |
| Incubator | ||||||
| Adani Enterprises | 8,678 | 6,106 | 42.12% | 16,252 | 11,928 | 36.25% |
| Utility | ||||||
| Adani Green Energy | 5,358 | 4,466 | 24.47% | 9,940 | 8,325 | 19.40% |
| Adani Energy Solutions | 3,654 | 2,820 | 29.54% | 7,156 | 6,234 | 14.80% |
| Adani Power | 12,639 | 17,734 | (28.70%) | 23,016 | 22,141 | 3.95% |
| Adani Total Gas | 626 | 552 | 13.40% | 12,399 | 991 | 25.08% |
| Transport | ||||||
| Adani Ports & SEZ | 9,938 | 8,294 | 19.82% | 18,846 | 15,251 | 23.60% |
| Adjacencies | ||||||
| Adani Cement | 3,120 | 3,717 | (16.01%) | 6,991 | 6,389 | 9.42% |
| Adani Portfolio | 44,212 | 43,689 | 1.20% | 83,440 | 71,259 | 17.09% |
Discover more from SolarQuarter
Subscribe to get the latest posts sent to your email.


















